voestalpine AG
      Condensed interim consolidated financial statements as of 09/30/2024

      Consolidated statement of financial position

      Assets

       

       

      03/31/2024

       

      09/30/2024

       

       

       

       

       

      A. Non-current assets

       

       

       

       

      Property, plant and equipment

       

      5,965.3

       

      6,042.9

      Goodwill

       

      1,107.8

       

      1,115.1

      Other intangible assets

       

      312.8

       

      310.7

      Investments in entities consolidated according to the equity method

       

      268.5

       

      264.6

      Other financial assets and other equity investments

       

      77.3

       

      78.0

      Deferred tax assets

       

      145.5

       

      147.4

       

       

      7,877.2

       

      7,958.7

       

       

       

       

       

      B. Current assets

       

       

       

       

      Inventories

       

      5,056.9

       

      5,072.7

      Trade receivables, other receivables and other assets

       

      2,035.7

       

      1,803.1

      Other financial assets

       

      158.2

       

      98.1

      Cash and cash equivalents

       

      1,322.1

       

      346.2

      Current assets excl. IFRS 5 assets

       

      8,572.9

       

      7,320.1

      Assets held for sale

       

      107.3

       

      48.6

      Current assets incl. IFRS 5 assets

       

      8,680.2

       

      7,368.7

       

       

       

       

       

       

       

       

       

       

      Total assets

       

      16,557.4

       

      15,327.4

       

       

       

       

       

      In millions of euros

      Equity and liabilities

       

       

      03/31/2024

       

      09/30/2024

       

       

       

       

       

      A. Equity

       

       

       

       

      Share capital

       

      324.3

       

      324.3

      Capital reserves

       

      677.8

       

      676.2

      Retained earnings and other reserves

       

      6,186.3

       

      6,182.7

      Equity attributable to equity holders of the parent

       

      7,188.4

       

      7,183.2

      Non-controlling interests

       

      311.2

       

      243.1

       

       

      7,499.6

       

      7,426.3

       

       

       

       

       

      B. Non-current liabilities

       

       

       

       

      Pensions and other employee obligations

       

      949.9

       

      994.8

      Provisions

       

      62.2

       

      60.1

      Deferred tax liabilities

       

      84.6

       

      92.8

      Financial liabilities

       

      1,459.7

       

      1,443.1

       

       

      2,556.4

       

      2,590.8

       

       

       

       

       

      C. Current liabilities

       

       

       

       

      Provisions

       

      922.5

       

      816.5

      Tax liabilities

       

      224.0

       

      127.4

      Financial liabilities

       

      1,688.0

       

      1,072.1

      Trade and other payables

       

      2,654.7

       

      2,420.8

      Trade payables from bills of exchange and trade payables from reverse factoring agreements

       

      868.3

       

      778.3

      Current liabilities

       

      6,357.5

       

      5,215.1

      Liabilities held for sale

       

      143.9

       

      95.2

      Current liabilities incl. liabilities from discontinued operations

       

      6,501.4

       

      5,310.3

       

       

       

       

       

       

       

       

       

       

      Total equity and liabilities

       

      16,557.4

       

      15,327.4

       

       

       

       

       

      In millions of euros