Consolidated income statement

      The report for the first through third quarters of 2024/25 was prepared in accordance with the International Financial Reporting Standards (IFRS). This report has not been audited or reviewed, nor does it constitute a complete consolidated interim report pursuant to IAS 34.

      Consolidated income statement

       

       

      04/01–
      12/31/2023
      1

       

      04/01–
      12/31/2024

       

      10/01–
      12/31/2023
      1

       

      10/01–
      12/31/2024

       

       

      restated

       

       

       

      restated

       

       

       

       

       

       

       

       

       

       

       

      Revenue

       

      12,387.6

       

      11,741.5

       

      3,874.8

       

      3,699.2

      Cost of sales

       

      –10,300.8

       

      –9,665.9

       

      –3,287.2

       

      –3,066.1

      Gross profit

       

      2,086.8

       

      2,075.6

       

      587.6

       

      633.1

       

       

       

       

       

       

       

       

       

      Other operating income

       

      530.4

       

      354.6

       

      212.3

       

      138.5

      Distribution costs

       

      –994.5

       

      –1,004.3

       

      –323.4

       

      –328.3

      Administrative expenses

       

      –626.7

       

      –677.6

       

      –220.8

       

      –231.6

      Other operating expenses

       

      –318.5

       

      –369.5

       

      –79.0

       

      –163.0

      Share of profit of entities consolidated according to the equity method

       

      19.2

       

      12.3

       

      0.7

       

      3.9

      EBIT

       

      696.7

       

      391.1

       

      177.4

       

      52.6

       

       

       

       

       

       

       

       

       

      Finance income

       

      68.6

       

      44.2

       

      26.0

       

      9.9

      Finance costs

       

      –207.1

       

      –181.3

       

      –73.0

       

      –57.0

      Profit before tax

       

      558.2

       

      254.0

       

      130.4

       

      5.5

       

       

       

       

       

       

       

       

       

      Tax expense

       

      –138.6

       

      –47.3

       

      –33.5

       

      18.3

      Profit after tax from continuing operations

       

      419.6

       

      206.7

       

      96.9

       

      23.8

      Profit after tax from discontinued operations

       

      –4.9

       

      0.0

       

      –2.9

       

      0.0

      Profit after tax

       

      414.7

       

      206.7

       

      94.0

       

      23.8

      Attributable to:

       

       

       

       

       

       

       

       

      Equity holders of the parent

       

      331.1

       

      182.8

       

      71.2

       

      22.3

      Non-controlling interests

       

      83.6

       

      23.9

       

      22.8

       

      1.5

       

       

       

       

       

       

       

       

       

      Basic earnings per share (euros) from continuing operations

       

      1.96

       

      1.07

       

      0.43

       

      0.13

      Basic earnings per share (euros) from discontinued operations

       

      –0.03

       

      0.00

       

      –0.02

       

      0.00

      Basic earnings per share (euros)

       

      1.93

       

      1.07

       

      0.41

       

      0.13

       

       

       

       

       

       

       

       

       

      Diluted earnings per share (euros) from continuing operations

       

      1.93

       

      1.06

       

      0.43

       

      0.13

      Diluted earnings per share (euros) from discontinued operations

       

      –0.03

       

      0.00

       

      –0.02

       

      0.00

      Diluted earnings per share (euros)

       

      1.90

       

      1.06

       

      0.41

       

      0.13

       

       

       

       

       

       

       

       

       

      1
      Q 1 to Q 3 2023/24 retroactively restated. For further details see General Information/Accounting Policies and, Annual Report 2023/24, B. Summary of Accounting Policies.

       

       

      In millions of euros