D.10. Goodwill and other intangible assets
|
|
03/31/2023 |
|
03/31/2024 |
|
03/31/2025 |
---|---|---|---|---|---|---|
|
|
|
|
|
|
|
Gross carrying amount |
|
1,546.9 |
|
1,546.0 |
|
1,551.2 |
Impairment losses |
|
–213.1 |
|
–435.3 |
|
–551.8 |
Reclassification of discontinued operations and |
|
–2.5 |
|
–2.9 |
|
0.0 |
Carrying amount |
|
1,331.3 |
|
1,107.8 |
|
999.4 |
|
|
|
|
|
|
|
In millions of euros |
The following table shows the reconciliation of the carrying amounts of goodwill for the periods presented in the Consolidated Financial Statements as of March 31, 2025:
|
|
Goodwill |
---|---|---|
|
|
|
Carrying amount as of April 1, 2023 |
|
1,331.3 |
|
|
|
Additions |
|
3.5 |
Disposals |
|
–2.1 |
Impairment losses |
|
–222.1 |
Net exchange differences |
|
0.1 |
Reclassification of assets held for sale |
|
–2.9 |
Carrying amount as of March 31, 2024 |
|
1,107.8 |
|
|
|
Additions |
|
8.2 |
Impairment losses |
|
–116.5 |
Net exchange differences |
|
–0.1 |
Carrying amount as of March 31, 2025 |
|
999.4 |
|
|
|
In millions of euros |
Details on the impairment of goodwill are explained in Note D.11. Impairment losses and reversal of impairment losses.
|
|
Trademarks |
|
Other |
|
Advance payments or payments in progress |
|
Total |
---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
227.6 |
|
1,458.7 |
|
29.8 |
|
1,716.1 |
Accumulated amortization and impairment |
|
–57.0 |
|
–1,361.3 |
|
–0.1 |
|
–1,418.4 |
Carrying amount as of April 1, 2023 |
|
170.6 |
|
97.4 |
|
29.7 |
|
297.7 |
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
170.6 |
|
1,411.4 |
|
44.0 |
|
1,626.0 |
Accumulated amortization and impairment |
|
0.0 |
|
–1,311.5 |
|
0.1 |
|
–1,311.4 |
Reclassification assets held for sale |
|
0.0 |
|
–1.6 |
|
–0.2 |
|
–1.8 |
Carrying amount as of March 31, 2024 |
|
170.6 |
|
98.3 |
|
43.9 |
|
312.8 |
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
170.6 |
|
1,423.0 |
|
29.4 |
|
1,623.0 |
Accumulated amortization and impairment |
|
0.0 |
|
–1,312.7 |
|
–0.1 |
|
–1,312.8 |
Carrying amount as of March 31, 2025 |
|
170.6 |
|
110.3 |
|
29.3 |
|
310.2 |
|
|
|
|
|
|
|
|
|
In millions of euros |
The “Trademarks” column includes trademarks with an indefinite useful life in the amount of EUR 170.6 million (2023/24: EUR 170.6 million).
Intangible assets with an unlimited useful life
The following cash generating units (CGUs) and groups of CGUs contain trademarks with an indefinite useful life:
|
|
2023/24 |
|
2024/25 |
---|---|---|---|---|
|
|
|
|
|
High Performance Metals Division |
|
155.4 |
|
155.4 |
|
|
|
|
|
Welding |
|
12.6 |
|
12.6 |
Total Metal Engineering Division |
|
12.6 |
|
12.6 |
|
|
|
|
|
Precision Strip |
|
2.6 |
|
2.6 |
Total Metal Forming Division |
|
2.6 |
|
2.6 |
|
|
|
|
|
voestalpine Group |
|
170.6 |
|
170.6 |
|
|
|
|
|
In millions of euros |
The period during which these trademarks are expected to generate cash flows is not subject to a foreseeable limit. Hence trademarks are not subject to wear and tear and are not amortized. No impairments have arisen.
The following table shows the reconciliation of the carrying amounts of other intangible assets for the periods reported in the Consolidated Financial Statements as of March 31, 2025:
|
|
Trademarks |
|
Other |
|
Advance payments or payments in progress |
|
Total |
---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Carrying amount as of April 1, 2023 |
|
170.6 |
|
97.4 |
|
29.7 |
|
297.7 |
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation |
|
0.0 |
|
8.0 |
|
0.0 |
|
8.0 |
Additions |
|
0.0 |
|
17.0 |
|
19.9 |
|
36.9 |
Transfers |
|
0.0 |
|
15.0 |
|
–4.9 |
|
10.1 |
Disposals |
|
0.0 |
|
0.0 |
|
–0.6 |
|
–0.6 |
Amortization |
|
0.0 |
|
–37.8 |
|
0.0 |
|
–37.8 |
Impairment losses |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.01 |
Net exchange differences |
|
0.0 |
|
0.3 |
|
0.0 |
|
0.3 |
Reclassification assets held for sale |
|
0.0 |
|
–1.6 |
|
–0.2 |
|
–1.8 |
Carrying amount as of March 31, 2024 |
|
170.6 |
|
98.3 |
|
43.9 |
|
312.8 |
|
|
|
|
|
|
|
|
|
Changes in the scope of consolidation |
|
0.0 |
|
7.1 |
|
0.2 |
|
7.3 |
Additions |
|
0.0 |
|
9.8 |
|
15.5 |
|
25.3 |
Transfers |
|
0.0 |
|
34.1 |
|
–29.1 |
|
5.0 |
Disposals |
|
0.0 |
|
0.0 |
|
–1.2 |
|
–1.2 |
Amortization |
|
0.0 |
|
–38.2 |
|
0.0 |
|
–38.2 |
Impairment losses |
|
0.0 |
|
–0.2 |
|
0.0 |
|
–0.21 |
Net exchange differences |
|
0.0 |
|
–0.6 |
|
0.0 |
|
–0.6 |
Carrying amount as of March 31, 2025 |
|
170.6 |
|
110.3 |
|
29.3 |
|
310.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
In millions of euros |
The functional classifications—cost of sales, distribution costs, administrative expenses, and other operating expenses—may include amortization of intangible assets.
As of March 31, 2025, commitments for the acquisition of intangible assets amounted to EUR 4.5 million (March 31, 2024: EUR 0.0 million).
- From investing activities: outflow/inflow of liquid assets from investments/disinvestments;
- From operating activities: outflow/inflow of liquid assets not affected by investment, disinvestment, or financing activities.
- From financing activities: outflow/inflow of liquid assets from capital expenditures and capital contributions.