Consolidated income statement  | 
    ||||||||
|---|---|---|---|---|---|---|---|---|
  | 
      
  | 
      04/01–  | 
      
  | 
      04/01–  | 
      
  | 
      07/01–  | 
      
  | 
      07/01–  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Revenue  | 
      
  | 
      6,674.0  | 
      
  | 
      6,541.6  | 
      
  | 
      3,205.0  | 
      
  | 
      3,205.5  | 
    
Cost of sales  | 
      
  | 
      (5,268.4)  | 
      
  | 
      (5,356.9)  | 
      
  | 
      (2,591.7)  | 
      
  | 
      (2,675.2)  | 
    
Gross profit  | 
      
  | 
      1,405.6  | 
      
  | 
      1,184.7  | 
      
  | 
      613.3  | 
      
  | 
      530.3  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Other operating income  | 
      
  | 
      207.6  | 
      
  | 
      222.2  | 
      
  | 
      67.8  | 
      
  | 
      132.3  | 
    
Distribution costs  | 
      
  | 
      (584.4)  | 
      
  | 
      (600.1)  | 
      
  | 
      (282.5)  | 
      
  | 
      (297.9)  | 
    
Administrative expenses  | 
      
  | 
      (333.9)  | 
      
  | 
      (356.4)  | 
      
  | 
      (163.1)  | 
      
  | 
      (170.9)  | 
    
Other operating expenses  | 
      
  | 
      (224.9)  | 
      
  | 
      (226.9)  | 
      
  | 
      (81.7)  | 
      
  | 
      (123.6)  | 
    
Share of profit of entities consolidated  | 
      
  | 
      9.5  | 
      
  | 
      6.1  | 
      
  | 
      1.9  | 
      
  | 
      2.7  | 
    
EBIT  | 
      
  | 
      479.5  | 
      
  | 
      229.6  | 
      
  | 
      155.7  | 
      
  | 
      72.9  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Finance income  | 
      
  | 
      23.7  | 
      
  | 
      23.1  | 
      
  | 
      10.4  | 
      
  | 
      13.7  | 
    
Finance costs  | 
      
  | 
      (81.7)  | 
      
  | 
      (90.2)  | 
      
  | 
      (38.9)  | 
      
  | 
      (48.5)  | 
    
Profit before tax  | 
      
  | 
      421.5  | 
      
  | 
      162.5  | 
      
  | 
      127.2  | 
      
  | 
      38.1  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Tax expense  | 
      
  | 
      (101.6)  | 
      
  | 
      (47.3)  | 
      
  | 
      (33.6)  | 
      
  | 
      (13.3)  | 
    
Profit after tax  | 
      
  | 
      319.9  | 
      
  | 
      115.2  | 
      
  | 
      93.6  | 
      
  | 
      24.8  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Attributable to:  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Equity holders of the parent  | 
      
  | 
      297.9  | 
      
  | 
      97.2  | 
      
  | 
      84.0  | 
      
  | 
      19.6  | 
    
Non-controlling interests  | 
      
  | 
      7.0  | 
      
  | 
      4.8  | 
      
  | 
      2.1  | 
      
  | 
      (0.5)  | 
    
Share planned for hybrid capital owners  | 
      
  | 
      15.0  | 
      
  | 
      13.2  | 
      
  | 
      7.5  | 
      
  | 
      5.7  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
Basic and diluted earnings per share (euros)  | 
      
  | 
      1.69  | 
      
  | 
      0.54  | 
      
  | 
      0.48  | 
      
  | 
      0.10  | 
    
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
      
  | 
    
In millions of euros  | 
    ||||||||
Consolidated income statement
Download

